There are probably many ways to get this but one is attached. I made a couple of changes to the calculations:
If we use those instead, we are good to go:
Hope this helps!
Sample Waterfall_v10.2.twbx 33.1 KB
Santiago, I knew it had to be manipulation of the attributes somehow but could not get it figure out. This worked awesome! Thanks so much for your time and help!